{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Public Respondent Calculator","Federal Government Calculator"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Public Respondent Calculator","index":0,"n_rows":159,"n_cols":6,"rows_kept":159,"cut":false,"hidden":false,"merged":[[0,0,0,7],[2,0,2,7]]}
["Respondent Burden & Labor Cost Calculator"]
[]
["Instructions: Fill in yellow cells only.  All other cells self calculate or pull data from other cells.\n"]
[]
["a.  ","Estimation of Respondent Burden"]
[]
["1.1.","[Instrument Name]"]
["a. ","Number of Respondents:  "]
["b. ","Number of Responses Per Respondent:  "]
["c. ","Number of Total Annual Responses:  ",{"$f":"C8*C9","v":0}]
["d. ","Response Time:  ",null,"minutes",{"$f":"C11/60","v":0},"response time in decimal hours"]
["e. ","Respondent Burden Hours:  ",{"$f":"E11*C10","v":0}]
[]
["1.2.","[Instrument Name]"]
["a. ","Number of Respondents:  "]
["b. ","Number of Responses Per Respondent:  "]
["c. ","Number of Total Annual Responses:  ",{"$f":"C15*C16","v":0}]
["d. ","Response Time:  ",null,"minutes",{"$f":"C18/60","v":0},"response time in decimal hours"]
["e. ","Respondent Burden Hours:  ",{"$f":"E18*C17","v":0}]
[]
["1.3.","[Instrument Name]"]
["a. ","Number of Respondents:  "]
["b. ","Number of Responses Per Respondent:  "]
["c. ","Number of Total Annual Responses:  ",{"$f":"C22*C23","v":0}]
["d. ","Response Time:  ",null,"minutes",{"$f":"C25/60","v":0},"response time in decimal hours"]
["e. ","Respondent Burden Hours:  ",{"$f":"E25*C24","v":0}]
[]
["1.4.","[Instrument Name]"]
["a. ","Number of Respondents:  "]
["b. ","Number of Responses Per Respondent:  "]
["c. ","Number of Total Annual Responses:  ",{"$f":"C29*C30","v":0}]
["d. ","Response Time:  ",null,"minutes",{"$f":"C32/60","v":0},"response time in decimal hours"]
["e. ","Respondent Burden Hours:  ",{"$f":"E32*C31","v":0}]
[]
["1.5.","[Instrument Name]"]
["a. ","Number of Respondents:  "]
["b. ","Number of Responses Per Respondent:  "]
["c. ","Number of Total Annual Responses:  ",{"$f":"C36*C37","v":0}]
["d. ","Response Time: ",null,"minutes",{"$f":"C39/60","v":0},"response time in decimal hours"]
["e. ","Respondent Burden Hours:  ",{"$f":"E39*C38","v":0}]
[]
["1.6.","[Instrument Name]"]
["a. ","Number of Respondents:  "]
["b. ","Number of Responses Per Respondent:  "]
["c. ","Number of Total Annual Responses:  ",{"$f":"C43*C44","v":0}]
["d. ","Response Time:  ",null,"minutes",{"$f":"C46/60","v":0},"response time in decimal hours"]
["e. ","Respondent Burden Hours:  ",{"$f":"E46*C45","v":0}]
[]
["1.7.","[Instrument Name]"]
["a. ","Number of Respondents:  "]
["b. ","Number of Responses Per Respondent:  "]
["c. ","Number of Total Annual Responses:  ",{"$f":"C50*C51","v":0}]
["d. ","Response Time:  ",null,"minutes",{"$f":"C53/60","v":0},"response time in decimal hours"]
["e. ","Respondent Burden Hours:  ",{"$f":"E53*C52","v":0}]
[]
["1.8.","[Instrument Name]"]
["a. ","Number of Respondents:  "]
["b. ","Number of Responses Per Respondent:  "]
["c. ","Number of Total Annual Responses:  ",{"$f":"C57*C58","v":0}]
["d. ","Response Time:  ",null,"minutes",{"$f":"C60/60","v":0},"response time in decimal hours"]
["e. ","Respondent Burden Hours:  ",{"$f":"E60*C59","v":0}]
[]
["1.9.","[Instrument Name]"]
["a. ","Number of Respondents:  "]
["b. ","Number of Responses Per Respondent:  "]
["c. ","Number of Total Annual Responses:  ",{"$f":"C64*C65","v":0}]
["d. ","Response Time:  ",null,"minutes",{"$f":"C67/60","v":0},"response time in decimal hours"]
["e. ","Respondent Burden Hours:  ",{"$f":"E67*C66","v":0}]
[]
["1.10.","[Instrument Name]"]
["a. ","Number of Respondents:  "]
["b. ","Number of Responses Per Respondent:  "]
["c. ","Number of Total Annual Responses:  ",{"$f":"C71*C72","v":0}]
["d. ","Response Time: ",null,"minutes",{"$f":"C74/60","v":0},"response time in decimal hours"]
["e. ","Respondent Burden Hours:  ",{"$f":"E74*C73","v":0}]
[]
[]
["2.  ","Total Submission Burden"]
["a.  ","Total Number of Respondents:  ",{"$f":"SUM(C36,C29,C22,C15,C8,C43,C50,C57,C64,C71)","v":0}]
["b.  ","Total Number of Annual Responses:  ",{"$f":"SUM(C38,C31,C24,C17,C10,C45,C52,C59,C66,C73)","v":0}]
["c.  ","Total Respondent Burden Hours:",{"$f":"SUM(C40,C33,C26,C19,C12,C47,C54,C61,C68,C75)","v":0}]
[]
[]
["b.  ","Labor Cost of Respondent Burden"]
[]
["2.1",{"$f":"B7","v":"[Instrument Name]"}]
["a.","Number of Total Annual Responses:",{"$f":"C10","v":0}]
["b.","Response Time:  ",{"$f":"C11","v":0},"minutes"]
["c.","Respondent Hourly Wage: ",0]
["d.","Labor Burden per Response:  ",{"$f":"(C88/60)*C89","v":0}]
["e.","Total Labor Burden:  ",{"$f":"C87*(C88/60)*C89","v":0}]
[]
["2.2",{"$f":"B14","v":"[Instrument Name]"}]
["a.","Number of Total Annual Responses:",{"$f":"C17","v":0}]
["b.","Response Time:  ",{"$f":"C18","v":0},"minutes"]
["c.","Respondent Hourly Wage: ",0]
["d.","Labor Burden per Response:  ",{"$f":"(C95/60)*C96","v":0}]
["e.","Total Labor Burden:  ",{"$f":"C94*(C95/60)*C96","v":0}]
[]
["2.3",{"$f":"B21","v":"[Instrument Name]"}]
["a.","Number of Total Annual Responses:",{"$f":"C24","v":0}]
["b.","Response Time:  ",{"$f":"C25","v":0},"minutes"]
["c.","Respondent Hourly Wage: ",0]
["d.","Labor Burden per Response:  ",{"$f":"(C102/60)*C103","v":0}]
["e.","Total Labor Burden:  ",{"$f":"C101*(C102/60)*C103","v":0}]
[]
["2.4",{"$f":"B28","v":"[Instrument Name]"}]
["a.","Number of Total Annual Responses:",{"$f":"C31","v":0}]
["b.","Response Time:  ",{"$f":"C32","v":0},"minutes"]
["c.","Respondent Hourly Wage: ",0]
["d.","Labor Burden per Response:  ",{"$f":"(C109/60)*C110","v":0}]
["e.","Total Labor Burden:  ",{"$f":"C108*(C109/60)*C110","v":0}]
[]
["2.5",{"$f":"B35","v":"[Instrument Name]"}]
["a.","Number of Total Annual Responses:",{"$f":"C38","v":0}]
["b.","Response Time:  ",{"$f":"C39","v":0},"minutes"]
["c.","Respondent Hourly Wage: ",0]
["d.","Labor Burden per Response:  ",{"$f":"(C116/60)*C117","v":0}]
["e.","Total Labor Burden:  ",{"$f":"C115*(C116/60)*C117","v":0}]
[]
["2.6",{"$f":"B42","v":"[Instrument Name]"}]
["a.","Number of Total Annual Responses:",{"$f":"C45","v":0}]
["b.","Response Time:  ",{"$f":"C46","v":0},"minutes"]
["c.","Respondent Hourly Wage: ",0]
["d.","Labor Burden per Response:  ",{"$f":"(C123/60)*C124","v":0}]
["e.","Total Labor Burden:  ",{"$f":"C122*(C123/60)*C124","v":0}]
[]
["2.7",{"$f":"B49","v":"[Instrument Name]"}]
["a.","Number of Total Annual Responses:",{"$f":"C52","v":0}]
["b.","Response Time:  ",{"$f":"C53","v":0},"minutes"]
["c.","Respondent Hourly Wage: ",0]
["d.","Labor Burden per Response:  ",{"$f":"(C130/60)*C131","v":0}]
["e.","Total Labor Burden:  ",{"$f":"C129*(C130/60)*C131","v":0}]
[]
["2.8",{"$f":"B56","v":"[Instrument Name]"}]
["a.","Number of Total Annual Responses:",{"$f":"C59","v":0}]
["b.","Response Time:  ",{"$f":"C60","v":0},"minutes"]
["c.","Respondent Hourly Wage: ",0]
["d.","Labor Burden per Response:  ",{"$f":"(C137/60)*C138","v":0}]
["e.","Total Labor Burden:  ",{"$f":"C136*(C137/60)*C138","v":0}]
[]
["2.9",{"$f":"B63","v":"[Instrument Name]"}]
["a.","Number of Total Annual Responses:",{"$f":"C66","v":0}]
["b.","Response Time:  ",{"$f":"C67","v":0},"minutes"]
["c.","Respondent Hourly Wage: ",0]
["d.","Labor Burden per Response:  ",{"$f":"(C144/60)*C145","v":0}]
["e.","Total Labor Burden:  ",{"$f":"C143*(C144/60)*C145","v":0}]
[]
["2.10",{"$f":"B70","v":"[Instrument Name]"}]
["a.","Number of Total Annual Responses:",{"$f":"C73","v":0}]
["b.","Response Time:  ",{"$f":"C74","v":0},"minutes"]
["c.","Respondent Hourly Wage: ",0]
["d.","Labor Burden per Response:  ",{"$f":"(C151/60)*C152","v":0}]
["e.","Total Labor Burden:  ",{"$f":"C150*(C151/60)*C152","v":0}]
[]
[]
["2.","Overall Labor Burden"]
["a.","Total Number of Annual Responses:",{"$f":"C87+C94+C101+C108+C115+C122+C129+C136+C143+C150","v":0}]
["b.","Total Labor Burden:",{"$f":"C91+C98+C105+C112+C119+C126+C133+C140+C147+C154","v":0}]

{"sheet":"Federal Government Calculator","index":1,"n_rows":99,"n_cols":4,"rows_kept":99,"cut":false,"hidden":false,"merged":[[3,0,3,3],[0,0,0,3]]}
["Costs to the Federal Government"]
[]
[]
["Instructions: Fill in yellow cells only.  All other cells self calculate or pull data from other cells."]
[]
[]
[]
[]
["a.","Labor Cost to the Federal Government"]
[]
["1.1",{"$f":"'Public Respondent Calculator'!B86","v":"[Instrument Name]"}]
["a.","Number of Total Annual Responses:",{"$f":"'Public Respondent Calculator'!C10","v":0}]
["b.","Processing Time per Response:  ",null,"minutes"]
["c.","Hourly Wage of Worker(s) Processing Responses: ",0]
["d.","Cost to Process each Response:  ",{"$f":"(C13/60)*C14","v":0}]
["e.","Total Cost to Process Responses:",{"$f":"C12*C15","v":0}]
[]
["1.2",{"$f":"'Public Respondent Calculator'!B93","v":"[Instrument Name]"}]
["a.","Number of Total Annual Responses:",{"$f":"'Public Respondent Calculator'!C17","v":0}]
["b.","Processing Time per Response:  ",null,"minutes"]
["c.","Hourly Wage of Worker(s) Processing Responses: ",0]
["d.","Cost to Process each Response:  ",{"$f":"(C20/60)*C21","v":0}]
["e.","Total Cost to Process Responses:",{"$f":"C19*C22","v":0}]
[]
["1.3",{"$f":"'Public Respondent Calculator'!B100","v":"[Instrument Name]"}]
["a.","Number of Total Annual :",{"$f":"'Public Respondent Calculator'!C24","v":0}]
["b.","Processing Time per Response:  ",null,"minutes"]
["c.","Hourly Wage of Worker(s) Processing Responses: ",0]
["d.","Cost to Process each Response:  ",{"$f":"(C27/60)*C28","v":0}]
["e.","Total Cost to Process Responses",{"$f":"C26*C29","v":0}]
[]
["1.4",{"$f":"'Public Respondent Calculator'!B107","v":"[Instrument Name]"}]
["a.","Number of Total Annual Responses:",{"$f":"'Public Respondent Calculator'!C31","v":0}]
["b.","Processing Time per Response:  ",null,"minutes"]
["c.","Hourly Wage of Worker(s) Processing Resonses: ",0]
["d.","Cost to Process each Response:  ",{"$f":"(C34/60)*C35","v":0}]
["e.","Total Cost to Process Responses:",{"$f":"C33*C36","v":0}]
[]
["1.5",{"$f":"'Public Respondent Calculator'!B114","v":"[Instrument Name]"}]
["a.","Number of Total Annual Responses:",{"$f":"'Public Respondent Calculator'!C38","v":0}]
["b.","Processing Time per Response:  ",null,"minutes"]
["c.","Hourly Wage of Worker(s) Processing Responses: ",0]
["d.","Cost to Process each Response:  ",{"$f":"(C41/60)*C42","v":0}]
["e.","Total Cost to Process Responses:",{"$f":"C40*C43","v":0}]
[]
["1.6",{"$f":"'Public Respondent Calculator'!B121","v":"[Instrument Name]"}]
["a.","Number of Total Annual Responses:",{"$f":"'Public Respondent Calculator'!C45","v":0}]
["b.","Processing Time per Response:  ",null,"minutes"]
["c.","Hourly Wage of Worker(s) Processing Responses: ",0]
["d.","Cost to Process each Response:  ",{"$f":"(C48/60)*C49","v":0}]
["e.","Total Cost to Process Responses:",{"$f":"C47*C50","v":0}]
[]
["1.7",{"$f":"'Public Respondent Calculator'!B128","v":"[Instrument Name]"}]
["a.","Number of Total Annual Responses:",{"$f":"'Public Respondent Calculator'!C52","v":0}]
["b.","Processing Time per Response:  ",null,"minutes"]
["c.","Hourly Wage of Worker(s) Processing Responses: ",0]
["d.","Cost to Process each Response:  ",{"$f":"(C55/60)*C56","v":0}]
["e.","Total Cost to Process Responses:",{"$f":"C54*C57","v":0}]
[]
["1.8",{"$f":"'Public Respondent Calculator'!B135","v":"[Instrument Name]"}]
["a.","Number of Total Annual :",{"$f":"'Public Respondent Calculator'!C59","v":0}]
["b.","Processing Time per Response:  ",null,"minutes"]
["c.","Hourly Wage of Worker(s) Processing Responses: ",0]
["d.","Cost to Process each Response:  ",{"$f":"(C62/60)*C63","v":0}]
["e.","Total Cost to Process Responses",{"$f":"C61*C64","v":0}]
[]
["1.9",{"$f":"'Public Respondent Calculator'!B142","v":"[Instrument Name]"}]
["a.","Number of Total Annual Responses:",{"$f":"'Public Respondent Calculator'!C66","v":0}]
["b.","Processing Time per Response:  ",null,"minutes"]
["c.","Hourly Wage of Worker(s) Processing Resonses: ",0]
["d.","Cost to Process each Response:  ",{"$f":"(C69/60)*C70","v":0}]
["e.","Total Cost to Process Responses:",{"$f":"C68*C71","v":0}]
[]
["1.10",{"$f":"'Public Respondent Calculator'!B149","v":"[Instrument Name]"}]
["a.","Number of Total Annual Responses:",{"$f":"'Public Respondent Calculator'!C73","v":0}]
["b.","Processing Time per Response:  ",null,"minutes"]
["c.","Hourly Wage of Worker(s) Processing Responses: ",0]
["d.","Cost to Process each Response:  ",{"$f":"(C76/60)*C77","v":0}]
["e.","Total Cost to Process Responses:",{"$f":"C75*C78","v":0}]
[]
[]
["2.","Overall Labor Burden to the Federal Government"]
["a.","Total Number of Annual Responses:  ",{"$f":"C12+C19+C26+C33+C40+C47+C54+C61+C68+C75","v":0}]
["b.","Total Labor Burden:  ",{"$f":"C16+C23+C30+C37+C44+C51+C58+C65+C72+C79","v":0}]
[]
[]
[null,"Operational and Maintenance Costs"]
["a.","Equipment:  "]
["b.","Printing:  "]
["c.","Postage:  "]
["d.","Software Purchases:  "]
["e.","Licensing Costs:  "]
["f.","Other:  "]
["g.  ","Total:  ",{"$f":"SUM(C88:C93)","v":0}]
[]
[]
["1.  ","Total Operational And Maintenance Costs:",{"$f":"C94","v":0}]
["2.  ","Total Labor Cost to the Federal Government:",{"$f":"C84","v":0}]
["3.  ","Total Cost to the Federal Government:",{"$f":"SUM(C97:C98)","v":0}]